• personal banking
  • business banking
  • online banking
  • investments
  • planning and tools

Middlefield Banc Corp. Reports Second Quarter 2009 Financial Results

Middlefield Banc Corp. 2009 Press Releases

Font Size 
Facebook Icon   Twitter Icon   Email Icon   Printer Icon
Contact Info: James R. Heslop, 2nd
Middlefield Banc Corp.
Executive Vice President/Chief Operating Officer
440.632.1666 Ext. 3219
Date: July 15, 2009

MIDDLEFIELD, OHIO   Middlefield Banc Corp. (Pink Sheets:  MBCN) reported net income for the second quarter of 2009 of $461,000, a $322,000, or 41.2% decrease, from the $783,000 earned during the second quarter of 2008.  Net income for the six months ended June 30, 2009, was $1,064,000, a $456,000, or 30.0% decrease from the $1,520,000 earned during the same period in 2008.  Diluted earnings per share for the second quarter of 2009 were $0.30 compared to $0.51 for the same period in 2008.  Year-to-date diluted earnings per share were $0.69 in 2009 compared to $0.98 in 2008.

The single most significant impact to the company's year-to-date earnings was an increase in the amount of premiums paid for FDIC insurance coverage.  This expense totaled $443,000 for the six months ended June 30, 2009, a $397,000 increase from the $46,000 recorded for the same period in 2008.  In addition to its regular assessment increase, the FDIC issued a special one-time assessment to replenish reserves depleted by bank failures in the last two years.  The special assessment totaled $220,000 and was expensed entirely in the first six months of 2009.

"As noted at the end of the first quarter, we have been concerned about the effect on earnings that would be caused by the higher levels of FDIC insurance premiums, especially the one-time special assessment," stated Thomas G. Caldwell, President and Chief Executive Officer of Middlefield Banc Corp.  "While the deposit insurance structure is appreciated, our banks have not been contributors to the issues that have created problems within the financial services sector."

Caldwell continued, "Although our expansion into new markets has had the expected negative impact on our expense structure, we have positioned ourselves for expanded earnings potential in the future.  Even with the short-term impact of increased FDIC insurance premiums and market growth, both subsidiary banks of Middlefield Banc Corp. remain safe, solid, and sound.  We continue to be focused on contributing to a strong and viable economy by seeking solid opportunities to assist families and businesses within our market areas."

Net interest income, the core of the company's earnings, totaled $6,584,000 for the first six months of 2009.  This represents an increase of $755,000, or 13.0%, from the first six months of 2008.  The improvement in net interest income was primarily generated by $1,227,000 in savings on deposit costs, a reduction of 16.5%.  Rate decreases throughout the year have enabled the company to hold deposit rates significantly lower in 2009 compared to 2008.  Conversely, the lower rates, especially a lower Prime Rate, led to a decrease in total interest income of $472,000, or 3.6%.  Despite modest growth in the loan portfolio, the majority of the new loans have been issued at interest rates lower than the average portfolio rate, thereby reducing the interest earnings on loans.

For the three-month period of 2009, the provision for loan losses was $260,000, which reflected an increase of $165,000 over the provision for the same period of 2008.  On a year-to-date basis, the company provided $414,000 for loan losses, which was $244,000 higher than the comparable period of 2008.  The level of provision was a result of overall growth in the loan portfolio, as well as the higher level of non-performing loans.

Non-interest income decreased $1,000, or 0.2%, and $15,000, or 1.2%, for the three and six months ended June 30, 2009, respectively, compared to the same periods of 2008.  This decrease is primarily a result of lower earnings on bank-owned life insurance, precipitated by the lower interest rate environment and, for the six-month period, a decrease in the level of deposit service charges.  Other non-interest income increased during both periods, led by revenue from investment services, which reflected an increase of $21,000 for the six-month period.

Total operating expenses increased $724,000, or 28.1%, and $1,204,000, or 23.6%, for the respective three and six month periods ended June 30, 2009, when compared to the same periods of 2008.  The higher FDIC insurance expenses contributed $242,000 and $397,000, respectively, to the quarter and year-to-date increase in operating expenses.  Higher salary and benefit costs, which increased $411,000, or 36.5%, and $587,000, or 25.3%, over the three and six month periods ended June 30, 2008, were primarily driven by the addition of two banking offices.  The Cortland office of The Middlefield Banking Company opened in June of 2008, while the Westerville office of Emerald Bank was acquired in November 2008.  Increasing health insurance costs are reflected in an expense increase of $133,000 for the six months of 2009 over that recorded for the like period of the prior year.

Data processing costs increased $30,000 for the three-month period and $70,000 for the six-month period over the 2008 level.  These increases were driven by both the addition of the two banking offices and by an increase in customer count.  Other non-interest expenses for 2009 reflected an increase of $114,000 for the six-month period over 2008.  The most significant factor in this change was the recognition of a $55,000 loss on other real estate owned.  Other increases over the 2008 six month period included $23,000 for exams and audits, $18,000 for other insurance, and $18,000 in ATM fees.

The company's annualized return on average assets (ROA)  and return on average equity (ROE) for the second quarter were 0.39% and 5.22%, respectively, compared with 0.70% and 9.11% for the second quarter of 2008.  For the first six months of 2009, the company's annualized ROA was 0.45% compared to 0.68% in 2008, while the ROE was 6.04% compared to 8.86% for the same period of 2008.

As of June 30, 2009, the company reported total assets of $479.7 million, up 7.2% from the mid-year point of 2008, and showing an increase of 2.5% for the first six months of 2009.  Total deposits grew for the first six months of 2009 at a pace of $15.7 million, to end at $410.5 million.  Net loans reported as of June 30, 2009, were $331.8 million, up $13.8 million for the six-month period. 

At June 30, 2009, the allowance for loan losses as a percentage of total loans was 1.09%, nearly equal to the 1.08% reported at June 30, 2008.  The ratio of non-performing loans to total loans stood at 4.18% as of June 30, 2009.  Net charge-offs for the quarter and for the year-to-date were $212,000 and $303,000, respectively.  Annualized net charge-offs for the six-month period of 2009 stood at 0.09%, compared to 0.01% at the mid-point of 2008. 

"We are very pleased with the improvement in our net interest income," commented Donald L. Stacy, Treasurer and Chief Financial Officer of Middlefield Banc Corp.  "Our efforts to reduce our funding costs have proven to be the correct course of action and are reflected in the improved net interest margin."

"We firmly believe that our excellent liquidity, ample reserves, and strong capital will show Middlefield Banc Corp. to be well placed in the Ohio banking sector.  Our focus remains firmly set on being an outstanding community banking company and we continue with our belief that the best approach is without seeking any government assistance," continued Stacy. 

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a financial holding company with total assets of $479.7 million.  The company's lead bank, The Middlefield Banking Company, operates full service banking centers and a LPL Financial¨ brokerage office serving Chardon, Cortland, Garrettsville, Mantua, Middlefield, Newbury, and Orwell, Ohio.  The company also serves the central Ohio market through its Emerald Bank subsidiary, with offices in Dublin and Westerville, Ohio.  Additional information is available at www.middlefieldbank.com and www.emeraldbank.com.

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain "forward-looking statements" relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp.  These forward-looking statements involve certain risks and uncertainties.  There are a number of important factors that could cause Middlefield Banc Corp.'s future results to differ materially from historical performance or projected performance.  These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.'s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission.  Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.

  

MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
                 
June 30, 2009 and 2008 and December 31, 2008
    (unaudited)           (unaudited)
Balance Sheet (period end)   June 30,     December 31,     June 30,
    2009     2008     2008
Assets                        
Cash and due from banks $ 9,169,682   $ 9,795,248   $ 9,502,382
Federal funds sold   7,530,082     7,548,000     790,062
Interest-bearing deposits in other institutions   120,056     112,215     110,387
   Cash and cash equivalents   16,819,820     17,455,463     10,402,831
Investment securities available for sale   101,635,476     104,270,366     93,797,174
Loans:   335,513,351     321,575,293     319,350,603
Less:  reserve for loan losses   3,668,122     3,556,763     3,434,993
      Net loans   331,845,229     318,018,530     315,915,610
Premises and equipment   8,300,496     8,448,915     7,974,133
Goodwill   4,558,687     4,558,687     4,371,207
Bank-owned life insurance   7,569,318     7,440,687     7,295,844
Accrued interest receivable and other assets   8,990,338     7,654,287     7,597,413
Total Assets $ 479,719,364   $ 467,846,935   $ 447,354,212
                 
    June 30,     December 31,   June 30,
    2009     2008     2008
Liabilities and Stockholders' Equity                
Non-interest bearing demand deposits $ 41,512,139   $ 42,357,154   $ 43,132,291
Interest bearing demand deposits   30,732,983     26,404,660     23,501,076
Money market accounts   34,704,138     27,845,438     24,849,884
Savings deposits   87,205,502     68,968,844     71,953,596
Time deposits   216,345,304     229,243,506     210,651,595
   Total Deposits   410,500,065     394,819,602     374,088,442
Short-term borrowings   1,237,795     1,886,253     1,402,320
Federal funds purchased   0     0     4,310,000
Other borrowings   30,104,627     33,903,019     31,656,317
Other liabilities   2,198,215     2,178,813     2,262,658
   Total Liabilities   444,040,702     432,787,687     413,719,737
                 
Common equity   27,617,948     27,301,403     26,900,738
Retained earnings   15,050,193     14,786,353     14,594,769
Accumulated other comprehensive income   (255,872)     (294,901)     (1,127,425)
Treasury stock   (6,733,607)     (6,733,607)     (6,733,607)
   Total Stockholders' Equity   35,678,662     35,059,248     33,634,475
                 
Total Liabilities and Stockholders' Equity $ 479,719,364   $ 467,846,935   $ 447,354,212
MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
June 30, 2009 and 2008
(unaudited, dollars in thousands, except per share amounts)
                       
  For the Three Months Ended   For the Six Months Ended
  June 30,   June 30,
    2009     2008     2009     2008
INTEREST INCOME                            
   Interest and fees on loans $ 4,906,206   $ 5,393,090   $ 9,904,308   $ 10,848,364
   Interest-bearing deposits in other institutions   2,272     3,638     9,507     8,841
   Federal funds sold   3,285     22,982     7,041     102,286
   Investment securities                      
      Taxable interest   924,120     606,382     1,777,317     1,171,461
      Tax-exempt interest   453,894     456,932     900,218     910,875
   Dividends on FHLB Stock   15,395     29,612     30,764     59,012
      Total interest income   6,305,172     6,512,636     12,629,155     13,100,839
INTEREST EXPENSE                      
   Deposits   2,558,647     3,098,688     5,274,867     6,432,668
   Short term borrowings   4,511     7,288     10,174     17,183
   Other borrowings   371,475     407,874     760,130     821,985
      Total interest expense   2,934,633     3,513,850     6,045,171     7,271,836
NET INTEREST INCOME   3,370,539     2,998,786     6,583,984     5,829,003
Provision for loan losses   260,000     95,000     414,000     170,000
NET INTEREST INCOME AFTER PROVISION                      
   FOR LOAN LOSSES   3,110,539     2,903,786     6,169,984     5,659,003
NONINTEREST INCOME                      
   Service charges on deposits   466,652     459,033     905,565     924,561
   Earnings on bank-owned life insurance   60,054     72,374     128,631     142,462
   Other income   109,514     97,060     225,475     198,895
   Net securities gains (losses)                      -                 8,750                        -                8,750
      Total non-interest income   636,220     637,217     1,259,671     1,274,668
NONINTEREST EXPENSE                      
   Salaries and employee benefits   1,538,004     1,126,754     2,908,584     2,321,173
   Occupancy expense   220,854     209,403     475,770     440,586
   Equipment expense   150,738     139,326     273,433     285,436
   Data processing costs   218,865     188,785     467,747     398,065
   Ohio state franchise tax   123,300     117,000     246,600     234,000
   FDIC assessment   271,119     28,790     443,160     45,692
   Other operating expense   780,117     768,916     1,483,491     1,369,694
      Total non-interest expense   3,302,997     2,578,974     6,298,785     5,094,646
Income before income taxes   443,762     962,029     1,130,870     1,839,025
Provision for income taxes   (17,000)     179,000     67,000     319,000
NET INCOME $ 460,762   $ 783,029   $ 1,063,870   $ 1,520,025
                       
Per common share data                      
Net income per common share - basic $ 0.30   $ 0.51   $ 0.69   $ 0.99
Net income per common share - diluted $ 0.30   $ 0.51   $ 0.69   $ 0.98
 Dividends declared $               0.26    $               0.26    $               0.52    $              0.51
Book value per share(period end) $ 23.02   $ 22.09   $ 23.02   $ 22.09
Tangible book value per share (period end) $ 20.08   $ 19.22   $ 20.08   $ 19.22
Dividend payout ratio   86.97%     36.41%     75.20%     51.45%
Average shares outstanding - basic   1,541,960     1,530,255     1,539,814     1,539,149
Average shares outstanding -diluted   1,543,538     1,548,607     1,541,405     1,558,494
Period ending shares outstanding   1,549,852     1,522,390     1,549,852     1,522,390
                             
Selected ratios                      
Return on average assets   0.39%     0.70%     0.45%     0.68%
Return on average equity   5.22%     9.11%     6.04%     8.86%
Yield on earning assets   5.96%     6.44%     6.01%     6.51%
Cost of interest bearing liabilities   2.97%     3.80%     3.11%     3.96%
Net interest spread   2.98%     2.64%     2.90%     2.56%
Net interest margin   3.28%     3.09%     3.23%     3.03%
Efficiency (1)   77.89%     66.62%     75.82%     67.28%
Equity to assets at period end   7.44%     7.52%     7.44%     7.52%
                       
(1)  The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income.
                 
                       
    June 30,     June 30,            
Asset quality data   2009     2008            
                       
Non-accrual loans $    12,702,879    $      3,971,595            
90 days past due and accruing        1,320,595          2,558,056            
Non-performing loans      14,023,473            6,529,651            
Other real estate owned        1,967,216             910,966            
Non-performing assets $    15,990,689     $      7,440,617            
                       
                       
Allowance for loan losses $ 3,668,122   $ 3,434,993            
Allowance for loan losses/total loans   1.09%     1.08%            
Net charge-offs:                      
   Quarter-to-date $ 212   $ 11            
   Year-to-date   303     34            
Net charge-offs to average loans                      
   Quarter-to-date   0.06%     0.00%            
   Year-to-date   0.09%     0.01%            
Non-performing loans/total loans   4.18%     2.04%            
Allowance for loan losses/non-performing loans   26.16%     46.17%